UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Address of principal executive offices) |
|
|
|
(Zip Code) |
Registrant’s telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02.Results of Operations and Financial Condition.
On November 5, 2019, Coca-Cola Consolidated, Inc. (the “Company”) issued a news release announcing its financial results for the third quarter ended September 29, 2019 and the first nine months of fiscal 2019. A copy of the news release is furnished as Exhibit 99.1 and incorporated herein by reference.
Item 9.01.Financial Statements and Exhibits.
(d) Exhibits.
|
Exhibit No. |
|
Description |
|
Incorporated by Reference or Filed/Furnished Herewith |
|
99.1 |
|
|
Furnished herewith. |
|
|
104 |
|
Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
Filed herewith. |
The information in this Current Report on Form 8‑K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COCA-COLA CONSOLIDATED, INC. |
||||
|
|
|
|
|
|||||
|
Date: November 5, 2019 |
|
|
|
By: |
|
/s/ F. Scott Anthony |
||
|
|
|
|
|
|
|
|
|
F. Scott Anthony Executive Vice President and Chief Financial Officer |
Exhibit 99.1
|
|
|
|
||
|
MEDIA CONTACT: Kimberly Kuo Senior Vice President Public Affairs, Communications & Communities Kimberly.Kuo@ccbcc.com (704) 557-4584 |
|
INVESTOR CONTACT: Scott Anthony Executive Vice President & Chief Financial Officer
Scott.Anthony@ccbcc.com (704) 557-4633 |
||
|
|
||||
Coca-Cola Consolidated Reports Third Quarter 2019
and First Nine Months 2019 Results
|
|
Third quarter 2019 net sales grew 5.6% versus the same period last year, with physical case volume up 4.6% for the quarter |
|
|
Gross margin declined 30 basis points in third quarter 2019 compared to third quarter 2018 driven primarily by continued product mix shift from Sparkling to Still beverages |
|
|
Third quarter 2019 income from operations was $53.8 million, up $9.4 million versus third quarter 2018 |
Key Results
|
|
|
Third Quarter |
|
|
|
|
|
|
First Nine Months |
|
|
|
|
|
||||||||||
|
(in millions, except per share data) |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
|
Physical case volume |
|
|
90.6 |
|
|
|
86.7 |
|
|
|
4.6 |
% |
|
|
259.3 |
|
|
|
254.8 |
|
|
|
1.8 |
% |
|
Net sales |
|
$ |
1,271.0 |
|
|
$ |
1,204.0 |
|
|
|
5.6 |
% |
|
$ |
3,647.6 |
|
|
$ |
3,488.8 |
|
|
|
4.6 |
% |
|
Gross profit |
|
$ |
432.2 |
|
|
$ |
412.8 |
|
|
|
4.7 |
% |
|
$ |
1,257.3 |
|
|
$ |
1,175.1 |
|
|
|
7.0 |
% |
|
Gross margin |
|
|
34.0 |
% |
|
|
34.3 |
% |
|
|
|
|
|
|
34.5 |
% |
|
|
33.7 |
% |
|
|
|
|
|
Income from operations |
|
$ |
53.8 |
|
|
$ |
44.4 |
|
|
|
21.2 |
% |
|
$ |
141.2 |
|
|
$ |
45.1 |
|
|
N/M |
|
|
|
Basic net income per share |
|
$ |
1.39 |
|
|
$ |
2.69 |
|
|
$ |
(1.30 |
) |
|
$ |
2.30 |
|
|
$ |
0.75 |
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bottle/Can Sales |
|
Third Quarter |
|
|
|
|
|
|
First Nine Months |
|
|
|
|
|
||||||||||
|
(in millions) |
|
2019 |
|
|
2018 |
|
|
Change |
|
|
2019 |
|
|
2018 |
|
|
Change |
|
||||||
|
Sparkling beverages |
|
$ |
657.5 |
|
|
$ |
619.7 |
|
|
|
6.1 |
% |
|
$ |
1,927.9 |
|
|
$ |
1,832.6 |
|
|
|
5.2 |
% |
|
Still beverages |
|
$ |
438.5 |
|
|
$ |
400.8 |
|
|
|
9.4 |
% |
|
$ |
1,201.6 |
|
|
$ |
1,108.6 |
|
|
|
8.4 |
% |
Third Quarter 2019 and First Nine Months 2019 Review
CHARLOTTE, November 5, 2019 – Coca‑Cola Consolidated, Inc. (NASDAQ:COKE) today reported operating results for the third quarter and first nine months ended September 29, 2019.
“We are very pleased with the strength of our top line performance and ability to translate this growth into improved operating results and strong free cash flow,” said Frank Harrison, Chairman and CEO of Coca‑Cola Consolidated. “Our teammates continue to execute with excellence, helping our customers grow their businesses and satisfy consumers throughout our territories. We continue to identify opportunities to drive value in our business as we look to finish 2019 strong and start 2020 with solid momentum.”
Revenue grew 5.6% in the third quarter of 2019, driven primarily by a 4.6% increase in volume, with strong performance in both Sparkling and Still categories. We cycled pricing initiatives that were implemented in the third quarter of 2018, thereby reducing the contribution from pricing as compared to the revenue growth in the first half of 2019. Revenue from our bottle/can Sparkling beverages increased 6.1% in the third quarter of 2019 as our Sparkling brands continue to demonstrate strength across our markets. Revenue from our Still beverages grew 9.4% in the third quarter of 2019, driven primarily by growth in our Sports Drinks category related to the introduction of BodyArmor products into our portfolio in the fourth quarter of 2018. Revenue grew 4.6% in the first nine months of 2019 through a combination of increased pricing, a continued product mix shift to higher revenue products and a 1.8% increase in physical case volume.
“Our strong results this quarter are a testament to the excellent execution by all of our teammates as well as the high level of collaboration and innovation from our brand partners,” said Dave Katz, President and Chief Operating Officer. “We have made great strides in evolving our product portfolio to respond to the changing tastes of our consumers and we are excited about the growth prospects of upcoming brand and package offerings.”
“We also continue to make significant reinvestments in our business as we evolve our operating model to accommodate future growth and portfolio expansion,” Mr. Katz continued. “The consolidation of our two manufacturing facilities in the Memphis region and the successful opening of our new, automated distribution facility in Erlanger, KY are two examples of our commitment to drive efficiency and reinvest for long-term growth.”
Gross margin declined 30 basis points in the third quarter of 2019 to 34.0%. On an adjusted(a) basis, gross margin declined 10 basis points versus the third quarter of 2018. The slight decline in gross margin can be attributed to the continued shift in product mix from Sparkling beverages to Still products, as well as certain costs incurred to optimize our manufacturing operations. Gross margin for the first nine months of 2019
increased 80 basis points on both an actual and an adjusted(a) basis. This improvement is primarily the result of successful pricing actions executed in the second half of 2018 to overcome rising input costs.
Selling, delivery and administrative (“SD&A”) expenses in the third quarter of 2019 increased $10.1 million, or 2.7%, versus the third quarter of 2018, largely driven by increased payroll and other benefits expenses. SD&A expenses as a percentage of net sales improved 80 basis points in the third quarter of 2019 versus the third quarter of 2018, due primarily to a $10.3 million reduction in expenses related to our system transformation work, which concluded in the second quarter of 2019. Adjusted(a) SD&A expenses in the third quarter of 2019 increased $18.8 million, or 5.2%, versus the third quarter of 2018, reflecting wage inflation and labor expense related to our higher volume. Our adjusted(a) SD&A expenses as a percentage of net sales improved 10 basis points in the third quarter of 2019 versus the third quarter of 2018 (29.6% versus 29.7%, respectively).
Income from operations in the third quarter and the first nine months of 2019 was $53.8 million and $141.2 million, respectively. Adjusted(a) income from operations was $58.7 million in the third quarter of 2019, an increase of $3.5 million from the third quarter of 2018. Adjusted(a) income from operations was $157.0 million in the first nine months of 2019, an increase of $71.2 million from the same period last year.
Net income in the third quarter of 2019 was $13.0 million, compared to $25.2 million in the third quarter of 2018, a decline of $12.2 million. For the first nine months of 2019, net income increased $14.5 million compared to the first nine months of 2018. Net income for the third quarter and the first nine months of 2019 was adversely impacted by fair value adjustments to our acquisition related contingent consideration liability, driven by changes in the discount rate and future cash flow projections. Fair value adjustments to this liability are non-cash in nature and a routine part of our quarterly financial closing process.
Capital spending for the first nine months of 2019 was $96.7 million. We continue to anticipate capital spending in fiscal 2019 will be in the range of $150 million to $180 million as we remain focused on making prudent, long-term investments to support future growth. Cash flows provided by operations for the first nine months of 2019 were $204.6 million, compared to $26.0 million in the same period of 2018. Improved cash generation continues to be a key management focus area as we strive to improve our profitability, reduce our financial leverage and further strengthen our balance sheet.
|
(a) |
The discussion of the results for the third quarter and first nine months ended September 29, 2019 includes selected non-GAAP financial information, such as “adjusted” results. The schedules in this press release reconcile such non-GAAP financial measures to the most directly comparable GAAP financial measures. |
About Coca‑Cola Consolidated, Inc.
Coke Consolidated is the largest Coca-Cola bottler in the United States. Our Purpose is to honor God, serve others, pursue excellence and grow profitably. For 117 years, we have been deeply committed to the consumers, customers, and communities we serve and passionate about the broad portfolio of beverages and services we offer. We make, sell, and deliver beverages of The Coca‑Cola Company and other partner companies in more than 300 brands and flavors to 66 million consumers in territories spanning 14 states and the District of Columbia. Headquartered in Charlotte, N.C., Coke Consolidated is traded on the NASDAQ Global Select Market under the symbol “COKE.” More information about the company is available at www.cokeconsolidated.com. Follow Coke Consolidated on Facebook, Twitter, Instagram and LinkedIn.
Cautionary Information Regarding Forward-Looking Statements
Certain statements contained in this news release are “forward-looking statements” that involve risks and uncertainties. The words “believe,” “expect,” “project,” “will,” “should,” “could” and similar expressions are intended to identify those forward-looking statements. Factors that might cause Coke Consolidated’s actual results to differ materially from those anticipated in forward-looking statements include, but are not limited to: our inability to integrate the operations and employees acquired in system transformation transactions; lower than expected selling pricing resulting from increased marketplace competition; changes in how significant customers market or promote our products; changes in our top customer relationships; changes in public and consumer preferences related to nonalcoholic beverages, including concerns related to obesity and health concerns; unfavorable changes in the general economy; miscalculation of our need for infrastructure investment; our inability to meet requirements under beverage agreements; material changes in the performance requirements for marketing funding support or our inability to meet such requirements; decreases from historic levels of marketing funding support; changes in The Coca‑Cola Company’s and other beverage companies’ levels of advertising, marketing and spending on brand innovation; the inability of our aluminum can or plastic bottle suppliers to meet our purchase requirements; our inability to offset higher raw material costs with higher selling prices, increased bottle/can sales volume or reduced expenses; consolidation of raw material suppliers; incremental risks resulting from increased purchases of finished goods; sustained increases in fuel costs or our inability to secure adequate supplies of fuel; sustained increases in the cost of labor and employment matters, product liability claims or product recalls; technology failures or cyberattacks; changes in interest rates; the impact of debt levels on operating flexibility and access to capital and credit markets; adverse changes in our credit rating (whether as a result of our operations or prospects or as a result of those of The Coca‑Cola Company or other bottlers in the Coca‑Cola system); changes in legal contingencies; legislative changes affecting our distribution and packaging; adoption of significant product labeling or warning requirements; additional taxes resulting from tax audits; natural disasters and unfavorable weather; global climate change or legal or regulatory responses to such change; issues surrounding labor relations with unionized employees; bottler system disputes; our use of estimates and assumptions; changes in accounting standards; the impact of volatility in the financial markets on access to the credit markets; the impact of acquisitions or dispositions of bottlers by their franchisors; changes in the inputs used to calculate our acquisition related contingent consideration liability; and the concentration of our capital stock ownership. These and other factors are discussed in the Company’s regulatory filings with the Securities and Exchange Commission, including those in the Company’s fiscal 2018 Annual Report on Form 10‑K, Item 1A. Risk Factors. The forward-looking statements contained in this news release speak only as of this date, and the Company does not assume any obligation to update them except as required by law.
###
|
|
|
Third Quarter |
|
|
First Nine Months |
|
||||||||||
|
(in thousands, except per share data) |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
Net sales(b) |
|
$ |
1,271,029 |
|
|
$ |
1,204,033 |
|
|
$ |
3,647,600 |
|
|
$ |
3,488,793 |
|
|
Cost of sales |
|
|
838,805 |
|
|
|
791,317 |
|
|
|
2,390,289 |
|
|
|
2,313,728 |
|
|
Gross profit(b) |
|
|
432,224 |
|
|
|
412,716 |
|
|
|
1,257,311 |
|
|
|
1,175,065 |
|
|
Selling, delivery and administrative expenses(b) |
|
|
378,378 |
|
|
|
368,312 |
|
|
|
1,116,097 |
|
|
|
1,129,979 |
|
|
Income from operations |
|
|
53,846 |
|
|
|
44,404 |
|
|
|
141,214 |
|
|
|
45,086 |
|
|
Interest expense, net |
|
|
10,965 |
|
|
|
12,827 |
|
|
|
35,846 |
|
|
|
37,617 |
|
|
Other income (expense), net |
|
|
(20,711 |
) |
|
|
1,696 |
|
|
|
(67,743 |
) |
|
|
(3,612 |
) |
|
Gain on exchange transactions |
|
|
- |
|
|
|
10,170 |
|
|
|
- |
|
|
|
10,170 |
|
|
Income before income taxes |
|
|
22,170 |
|
|
|
43,443 |
|
|
|
37,625 |
|
|
|
14,027 |
|
|
Income tax expense |
|
|
6,624 |
|
|
|
16,493 |
|
|
|
10,801 |
|
|
|
3,387 |
|
|
Net income |
|
|
15,546 |
|
|
|
26,950 |
|
|
|
26,824 |
|
|
|
10,640 |
|
|
Less: Net income attributable to noncontrolling interest |
|
|
2,540 |
|
|
|
1,786 |
|
|
|
5,279 |
|
|
|
3,594 |
|
|
Net income attributable to Coca-Cola Consolidated, Inc. |
|
$ |
13,006 |
|
|
$ |
25,164 |
|
|
$ |
21,545 |
|
|
$ |
7,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share based on net loss attributable to Coca-Cola Consolidated, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
1.39 |
|
|
$ |
2.69 |
|
|
$ |
2.30 |
|
|
$ |
0.75 |
|
|
Weighted average number of Common Stock shares outstanding |
|
|
7,141 |
|
|
|
7,141 |
|
|
|
7,141 |
|
|
|
7,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
1.39 |
|
|
$ |
2.69 |
|
|
$ |
2.30 |
|
|
$ |
0.75 |
|
|
Weighted average number of Class B Common Stock shares outstanding |
|
|
2,232 |
|
|
|
2,213 |
|
|
|
2,228 |
|
|
|
2,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share based on net loss attributable to Coca-Cola Consolidated, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
1.38 |
|
|
$ |
2.69 |
|
|
$ |
2.29 |
|
|
$ |
0.75 |
|
|
Weighted average number of Common Stock shares outstanding – assuming dilution |
|
|
9,413 |
|
|
|
9,405 |
|
|
|
9,409 |
|
|
|
9,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
1.38 |
|
|
$ |
2.68 |
|
|
$ |
2.28 |
|
|
$ |
0.74 |
|
|
Weighted average number of Class B Common Stock shares outstanding – assuming dilution |
|
|
2,272 |
|
|
|
2,264 |
|
|
|
2,268 |
|
|
|
2,259 |
|
|
(b) |
Consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges was presented as SD&A expense in the third quarter and first nine months of 2018. The Company has revised the presentation of the consideration paid to a reduction of net sales for the third quarter and first nine months of 2018, which it believes is consistent with the presentation used by other companies in the beverage industry. |
|
(in thousands) |
|
September 29, 2019 |
|
|
December 30, 2018 |
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,989 |
|
|
$ |
13,548 |
|
|
Trade accounts receivable, net |
|
|
435,218 |
|
|
|
427,749 |
|
|
Accounts receivable, other |
|
|
100,538 |
|
|
|
75,408 |
|
|
Inventories |
|
|
231,752 |
|
|
|
210,033 |
|
|
Prepaid expenses and other current assets |
|
|
78,397 |
|
|
|
70,680 |
|
|
Total current assets |
|
|
851,894 |
|
|
|
797,418 |
|
|
Property, plant and equipment, net |
|
|
957,197 |
|
|
|
990,532 |
|
|
Right of use assets - operating leases |
|
|
115,981 |
|
|
|
- |
|
|
Leased property under financing or capital leases, net |
|
|
19,452 |
|
|
|
23,720 |
|
|
Other assets |
|
|
111,021 |
|
|
|
115,490 |
|
|
Goodwill |
|
|
165,903 |
|
|
|
165,903 |
|
|
Other identifiable intangible assets, net |
|
|
897,270 |
|
|
|
916,865 |
|
|
Total assets |
|
$ |
3,118,718 |
|
|
$ |
3,009,928 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
Current portion of obligations under operating leases |
|
$ |
14,929 |
|
|
$ |
- |
|
|
Current portion of obligations under financing or capital leases |
|
|
9,209 |
|
|
|
8,617 |
|
|
Accounts payable and accrued expenses |
|
|
589,035 |
|
|
|
593,120 |
|
|
Total current liabilities |
|
|
613,173 |
|
|
|
601,737 |
|
|
Deferred income taxes |
|
|
132,428 |
|
|
|
127,174 |
|
|
Pension and postretirement benefit obligations and other liabilities |
|
|
742,971 |
|
|
|
694,817 |
|
|
Noncurrent portion of obligations under operating leases |
|
|
101,884 |
|
|
|
- |
|
|
Noncurrent portion of obligations under financing or capital leases |
|
|
19,812 |
|
|
|
26,631 |
|
|
Long-term debt |
|
|
1,027,343 |
|
|
|
1,104,403 |
|
|
Total liabilities |
|
|
2,637,611 |
|
|
|
2,554,762 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
378,849 |
|
|
|
358,187 |
|
|
Noncontrolling interest |
|
|
102,258 |
|
|
|
96,979 |
|
|
Total liabilities and equity |
|
$ |
3,118,718 |
|
|
$ |
3,009,928 |
|
|
|
|
First Nine Months |
|
|||||
|
(in thousands) |
|
2019 |
|
|
2018 |
|
||
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
26,824 |
|
|
$ |
10,640 |
|
|
Depreciation expense, amortization of intangible assets and deferred proceeds, net |
|
|
136,416 |
|
|
|
140,496 |
|
|
Fair value adjustment of acquisition related contingent consideration |
|
|
62,017 |
|
|
|
1,584 |
|
|
Deferred income taxes |
|
|
5,254 |
|
|
|
9,903 |
|
|
Stock compensation expense |
|
|
2,045 |
|
|
|
4,494 |
|
|
Change in assets and liabilities |
|
|
(39,071 |
) |
|
|
(138,459 |
) |
|
Gain on exchange transactions |
|
|
- |
|
|
|
(10,170 |
) |
|
Other |
|
|
11,098 |
|
|
|
7,542 |
|
|
Net cash provided by operating activities |
|
$ |
204,583 |
|
|
$ |
26,030 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment (exclusive of acquisitions) |
|
$ |
(96,747 |
) |
|
$ |
(113,104 |
) |
|
Acquisition of distribution territories and regional manufacturing plants related investing activities |
|
|
- |
|
|
|
5,600 |
|
|
Other |
|
|
(5,339 |
) |
|
|
1,457 |
|
|
Net cash used in investing activities |
|
$ |
(102,086 |
) |
|
$ |
(106,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
Payments on revolving credit facility, term loan facility and senior notes |
|
$ |
(508,839 |
) |
|
$ |
(329,500 |
) |
|
Borrowings under revolving credit facility and proceeds from issuance of senior notes |
|
|
431,339 |
|
|
|
435,000 |
|
|
Payments of acquisition related contingent consideration |
|
|
(18,784 |
) |
|
|
(18,312 |
) |
|
Cash dividends paid |
|
|
(7,026 |
) |
|
|
(7,014 |
) |
|
Principal payments on financing or capital lease obligations |
|
|
(6,441 |
) |
|
|
(6,191 |
) |
|
Debt issuance fees |
|
|
(305 |
) |
|
|
(1,531 |
) |
|
Net cash provided by (used in) financing activities |
|
$ |
(110,056 |
) |
|
$ |
72,452 |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash during period |
|
$ |
(7,559 |
) |
|
$ |
(7,565 |
) |
|
Cash at beginning of period |
|
|
13,548 |
|
|
|
16,902 |
|
|
Cash at end of period |
|
$ |
5,989 |
|
|
$ |
9,337 |
|
|
|
NON-GAAP FINANCIAL MEASURES(c) The following tables reconcile reported GAAP results to adjusted results (non-GAAP): |
|
|
|
Third Quarter 2019 |
|
|||||||||||||||||||||
|
(in thousands, except per share data) |
|
Gross profit |
|
|
SD&A expenses |
|
|
Income from operations |
|
|
Income before income taxes |
|
|
Net income |
|
|
Basic net income per share |
|
||||||
|
Reported results (GAAP) |
|
$ |
432,224 |
|
|
$ |
378,378 |
|
|
$ |
53,846 |
|
|
$ |
22,170 |
|
|
$ |
13,006 |
|
|
$ |
1.39 |
|
|
Fair value adjustment of acquisition related contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,749 |
|
|
|
14,099 |
|
|
|
1.51 |
|
|
Fair value adjustments for commodity hedges |
|
|
(487 |
) |
|
|
(74 |
) |
|
|
(413 |
) |
|
|
(413 |
) |
|
|
(311 |
) |
|
|
(0.04 |
) |
|
Capitalization threshold change for certain assets |
|
|
- |
|
|
|
(1,732 |
) |
|
|
1,732 |
|
|
|
1,732 |
|
|
|
1,302 |
|
|
|
0.14 |
|
|
Supply chain optimization and consolidation |
|
|
3,581 |
|
|
|
- |
|
|
|
3,581 |
|
|
|
3,581 |
|
|
|
2,693 |
|
|
|
0.29 |
|
|
Other tax adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,482 |
|
|
|
0.15 |
|
|
Total reconciling items |
|
|
3,094 |
|
|
|
(1,806 |
) |
|
|
4,900 |
|
|
|
23,649 |
|
|
|
19,265 |
|
|
|
2.05 |
|
|
Adjusted results (non-GAAP) |
|
$ |
435,318 |
|
|
$ |
376,572 |
|
|
$ |
58,746 |
|
|
$ |
45,819 |
|
|
$ |
32,271 |
|
|
$ |
3.44 |
|
|
|
|
Third Quarter 2018 |
|
|||||||||||||||||||||
|
(in thousands, except per share data) |
|
Gross profit |
|
|
SD&A expenses |
|
|
Income from operations |
|
|
Income before income taxes |
|
|
Net income |
|
|
Basic net income per share |
|
||||||
|
Reported results (GAAP) |
|
$ |
412,716 |
|
|
$ |
368,312 |
|
|
$ |
44,404 |
|
|
$ |
43,443 |
|
|
$ |
25,164 |
|
|
$ |
2.69 |
|
|
System transformation expenses |
|
|
112 |
|
|
|
(10,305 |
) |
|
|
10,417 |
|
|
|
10,417 |
|
|
|
7,834 |
|
|
|
0.84 |
|
|
Gain on exchange transactions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,170 |
) |
|
|
(7,648 |
) |
|
|
(0.82 |
) |
|
Fair value adjustment of acquisition related contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,373 |
) |
|
|
(1,785 |
) |
|
|
(0.19 |
) |
|
Fair value adjustments for commodity hedges |
|
|
260 |
|
|
|
(209 |
) |
|
|
469 |
|
|
|
469 |
|
|
|
353 |
|
|
|
0.04 |
|
|
Other tax adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,918 |
|
|
|
0.41 |
|
|
Total reconciling items |
|
|
372 |
|
|
|
(10,514 |
) |
|
|
10,886 |
|
|
|
(1,657 |
) |
|
|
2,672 |
|
|
|
0.28 |
|
|
Adjusted results (non-GAAP) |
|
$ |
413,088 |
|
|
$ |
357,798 |
|
|
$ |
55,290 |
|
|
$ |
41,786 |
|
|
$ |
27,836 |
|
|
$ |
2.97 |
|
|
|
|
First Nine Months 2019 |
|
|||||||||||||||||||||
|
(in thousands, except per share data) |
|
Gross profit |
|
|
SD&A expenses |
|
|
Income from operations |
|
|
Income before income taxes |
|
|
Net income |
|
|
Basic net income per share |
|
||||||
|
Reported results (GAAP) |
|
$ |
1,257,311 |
|
|
$ |
1,116,097 |
|
|
$ |
141,214 |
|
|
$ |
37,625 |
|
|
$ |
21,545 |
|
|
$ |
2.30 |
|
|
System transformation expenses |
|
|
- |
|
|
|
(6,915 |
) |
|
|
6,915 |
|
|
|
6,915 |
|
|
|
5,200 |
|
|
|
0.56 |
|
|
Fair value adjustment of acquisition related contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
62,017 |
|
|
|
46,637 |
|
|
|
4.98 |
|
|
Fair value adjustments for commodity hedges |
|
|
482 |
|
|
|
2,575 |
|
|
|
(2,093 |
) |
|
|
(2,093 |
) |
|
|
(1,574 |
) |
|
|
(0.17 |
) |
|
Capitalization threshold change for certain assets |
|
|
- |
|
|
|
(6,111 |
) |
|
|
6,111 |
|
|
|
6,111 |
|
|
|
4,595 |
|
|
|
0.49 |
|
|
Supply chain optimization and consolidation |
|
|
4,875 |
|
|
|
- |
|
|
|
4,875 |
|
|
|
4,875 |
|
|
|
3,666 |
|
|
|
0.39 |
|
|
Other tax adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,178 |
) |
|
|
(0.24 |
) |
|
Total reconciling items |
|
|
5,357 |
|
|
|
(10,451 |
) |
|
|
15,808 |
|
|
|
77,825 |
|
|
|
56,346 |
|
|
|
6.01 |
|
|
Adjusted results (non-GAAP) |
|
$ |
1,262,668 |
|
|
$ |
1,105,646 |
|
|
$ |
157,022 |
|
|
$ |
115,450 |
|
|
$ |
77,891 |
|
|
$ |
8.31 |
|
|
|
|
First Nine Months 2018 |
|
|||||||||||||||||||||
|
(in thousands, except per share data) |
|
Gross profit |
|
|
SD&A expenses |
|
|
Income from operations |
|
|
Income before income taxes |
|
|
Net income |
|
|
Basic net income per share |
|
||||||
|
Reported results (GAAP) |
|
$ |
1,175,065 |
|
|
$ |
1,129,979 |
|
|
$ |
45,086 |
|
|
$ |
14,027 |
|
|
$ |
7,046 |
|
|
$ |
0.75 |
|
|
System transformation expenses |
|
|
339 |
|
|
|
(32,399 |
) |
|
|
32,738 |
|
|
|
32,738 |
|
|
|
24,619 |
|
|
|
2.63 |
|
|
Gain on exchange transactions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,170 |
) |
|
|
(7,648 |
) |
|
|
(0.82 |
) |
|
Workforce optimization expenses |
|
|
- |
|
|
|
(4,810 |
) |
|
|
4,810 |
|
|
|
4,810 |
|
|
|
3,617 |
|
|
|
0.39 |
|
|
Fair value adjustment of acquisition related contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,584 |
|
|
|
1,191 |
|
|
|
0.13 |
|
|
Fair value adjustments for commodity hedges |
|
|
2,776 |
|
|
|
(363 |
) |
|
|
3,139 |
|
|
|
3,139 |
|
|
|
2,361 |
|
|
|
0.25 |
|
|
Other tax adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,880 |
) |
|
|
(0.20 |
) |
|
Total reconciling items |
|
|
3,115 |
|
|
|
(37,572 |
) |
|
|
40,687 |
|
|
|
32,101 |
|
|
|
22,260 |
|
|
|
2.38 |
|
|
Adjusted results (non-GAAP) |
|
$ |
1,178,180 |
|
|
$ |
1,092,407 |
|
|
$ |
85,773 |
|
|
$ |
46,128 |
|
|
$ |
29,306 |
|
|
$ |
3.13 |
|
|
(c) |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance. Further, given the transformation of the Company’s business through system transformation transactions with The Coca‑Cola Company and the conversion of its information technology systems, the Company believes these non‑GAAP financial measures allow users to better appreciate the impact of these transactions on the Company’s performance. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. The Company’s non-GAAP financial information does not represent a comprehensive basis of accounting. |